1.0 EXECUTIVE
SUMMARY
Lanka
Tiles PLC (LTPLC) is a public quoted company, which is listed on the Colombo
stock exchange. LTPLC, the pioneer floor tile producer in Sri Lanka was
incorporated in 1984 with the manufacture of Ceramic Glazed Floor Tiles as its
core business. The Company has its manufacturing plant located at St James
Estate, Jaltara, Ranala. Since 1977 Lanka tiles has been renowned locally as
well as globally for the unique designs that amalgamate the best material,
technology, creativity, and industrial expertise.
The
company provides various floor tiles for verandahs, sitting rooms, dining
rooms, bedrooms, and pantry, as well as for flooring outdoor spaces, such as
terraces, path-ways, and ponds in residential and commercial buildings.
Financial
Statement Analysis is a method of reviewing and analyzing a company’s
accounting reports (financial statements) in order to gauge its past, present,
or projected future performance. This process of reviewing the financial
statements allows for better economic decision-making. The main purpose of
financial statement analysis is to utilize information about the past
performance of the company in order to predict how it will fare in the future.
Another important purpose of the analysis of financial statements is to
identify potential problem areas and troubleshoot those. There are different
users of financial statement analysis. These can be classified into internal
and external users. Internal users refer to the management of the company who
analyzes financial statements in order to make decisions related to the
operations of the company. External users do not necessarily belong to the
company but still hold some sort of financial interest. These include owners,
investors, creditors, government, employees, customers, and the general public.
This
report will explain the performance of the Lanka tiles PLC during the past five
years. The analysis is based on the data obtained from the published financial
reports for the company from 2015 to 2019. Data were analyzed using vertical,
horizontal, and ratio analysis. Based on the calculations the comments have
been made.
2.0 BACKGROUND OF THE COMPANY
Lanka
Tiles are produced in a variety of different textures to suit customer
preferences, matt, rough, gloss, stone, marble and terra-cotta finishes in a
range of self-colors or shades. The factory currently has a capacity to produce
3.4 million square meters of floor tiles per annum.
The
Company’s main focus is its local marketing network, which markets the larger
portion of production volume as much as possible. The company’s present export
markets are Australia, USA, Japan, India, New Zealand, Maldives, Pakistan, Fiji
Island, and Singapore. And the main market in Australia.
Vision of the company
Our
vision is of a future in which Lanka Tiles will have become not only a
household name but a global one.
Our
mission is to be a company that sets and constantly exceeds the benchmark of
the highest quality in producing ceramic products of exceptional beauty and
functionality and to cater to every need of our discerning customers both in
Sri Lanka and abroad
3.0 FINANCIAL
STATEMENT ANALYSIS OF LANKA TILES PLC
The
main purpose of financial statement analysis is to utilize information about
the past performance of the company in order to predict how it will fare in the
future. Another important purpose of the analysis of financial statements is to
identify potential problem areas and troubleshoot those.
Several
techniques that are commonly used for financial statement analysis are
horizontal analysis, vertical analysis, and ratio analysis. In this report, the
first method is the use of horizontal and vertical analysis for analyzing
financial statements. The horizontal analysis shows changes in the amounts of
corresponding financial statement items over a period of time. It is a useful
tool to evaluate trend situations. The statements for two or more periods are
used in horizontal analysis. The earliest period is usually used as the base
period and the items on the statements for all later periods are compared with
items on the statements of the base period. The changes are generally shown
both in dollars and percentage. Vertical analysis is conducted on financial
statements for a single time period only. Each item in the statement is shown
as a base figure of another item in the statement, for a given time period,
usually for a year. Typically, this analysis means that every item on an income
and loss statement is expressed as a percentage of gross sales, while every
item on a balance sheet is stated as a percentage of total assets.
The
second method for analyzing financial statements is the use of many kinds of
ratios. Ratio analysis is used to evaluate a
number of issues with an entity, such as its liquidity, efficiency of
operations, and profitability. After calculating a ratio, we can then compare
it to the same ratio calculated for a prior period, or that is based on an
industry average, to see if the company is performing in accordance with
expectations.
Dollar change = Analysis period amount - Based period
Amount
Percentage change = Dollar
change / Based period amount *100
In considering the Lanka tiles plc the
horizontal analysis as shown in the following table,
Base year – 2014
Percentage change = Dollar change / Based period
amount *100
|
2015 |
2016 |
2017 |
2018 |
2019 |
Assets |
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
Property,
plant and equipment |
-1.96% |
31.55% |
39.67% |
49.22% |
122.27% |
Investment
in associate |
59.68% |
134.93% |
185.28% |
202.3% |
199.16% |
Loans
given to related companies |
-27.69% |
-55.6% |
-81.52% |
-90.14% |
0 |
Total
non-current assets |
3.36% |
37.82% |
48.94% |
58.72% |
120.37% |
Current
assets |
|
|
|
|
|
Inventories |
-22.84% |
-36.74% |
-2.66% |
32.05% |
104.94% |
Trade
and other receivables |
-21.71% |
-13.95% |
3.47% |
31.97% |
56.93% |
Cash
and cash equivalents |
1029.12% |
2014.87% |
1536.25% |
478.67% |
76.97% |
Total
current assets |
6.91% |
30.03% |
42.75% |
44.44% |
85.63% |
Total
assets |
5.03% |
34.15% |
46.03% |
51.99% |
104.01% |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
Stated
capital |
0 |
0 |
0 |
0 |
0 |
Amalgamation
reserve |
0 |
0 |
0 |
0 |
0 |
Retained
earnings |
25.54% |
63.93% |
100.98% |
118.55% |
129.84% |
Total
equity |
15.75% |
63.05% |
85.88% |
93.66% |
100.62% |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
Borrowings |
-21.39% |
-46.6% |
-88.49% |
-98.5% |
176.66% |
10.27% |
33.19% |
30.33% |
86.26% |
110.09% |
|
Employee
benefit obligations |
25.9% |
46.95% |
41.63% |
89.41% |
96.41% |
Total
non-current liabilities |
-5.1% |
-8% |
-31.89% |
-11.87% |
144.25% |
Current
liabilities |
|
|
|
|
|
Trade
and other payables |
15.65% |
25.27% |
25.87% |
68.66% |
238.97% |
Current
tax liabilities |
321.82% |
736.16% |
107.21% |
41.22% |
|
Borrowings |
-52.79% |
-74.55% |
-36.03% |
-74.6% |
-1.68% |
Total
current labilities |
-17.79% |
-16.55% |
-9.51% |
-18.86% |
84.27% |
Total
liabilities
|
-12.44% |
-12.95% |
-18.93% |
-15.92% |
109.53% |
Total
equity and liabilities |
5.03% |
34.15% |
46.03% |
51.99% |
104.01% |
The
horizontal analysis shows that the significant increase in property, plant, and
equipment from 2015 to 2019. However, it recorded a negative amount in 2015. In
considering the investment in associates from 2015 to 2018 it shows an increase
but in 2019 it is less than 2018 value. Meanwhile, the total non-current assets
show a considerable increase from 2015 to 2019. Inventories show a decrease
from 2015 to 2010. but in 2018 and 2019 it shows an increase. However, trade
and other receivables show an increase from 2015 to 2019 and it reports
negative values in 2015 and 2016. Cash and cash equivalents show a considerable
increase but decrease in 2018 and 2019. In general total, current assets, and
total assets show an increasing pattern and all the values are positive. It is
a good sign for the company.
Retained
earnings and total equity show a significant increase from 2015 to 2019.
However, borrowings show a negative value from 2015 to 2018 and a positive
value in 2019. Moreover deferred tax liabilities and benefits employee
obligation are increasing considerably from 2015 to 2019. Total non-current liabilities
increase considerably in 2019 whilst compare with the base year. It shows a
decrease from 2015 to 2018.
Payable
plays a significant increase during the study period. It increases from 15.65%
to 238.97%. Current borrowings show a decreasing pattern and recorded negative
values. However total current liabilities show a negative value throughout the period
but in 2019, it is a positive value. The overall figures show that total
liabilities decrease gradually but in 2019 it increases. Finally, total
liabilities and equity are increasing throughout the study period from 2015 to
2019.
3.2 Trend Analysis
Trend analysis is the
process of comparing business data over time to identify any consistent results
or trends. Trend analysis helps to understand how the business has performed
and predict where current business operations and practices. It will give ideas
about how might change things to move the business in the right direction.
Trend Period = Analysis
period amount /Base period amount*100
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Assets |
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
Property,
plant and equipment |
100 |
98.05 |
131.55 |
139.67 |
149.22 |
222.27 |
Investment
in associate |
100 |
159.68 |
234.93 |
285.28 |
302.3 |
299.16 |
Loans
given to related companies |
100 |
72.32 |
44.41 |
18.49 |
9.87 |
0 |
Total
non-current assets |
100 |
103.36 |
137.82 |
148.94 |
158.72 |
220.37 |
Current
assets |
|
|
|
|
|
|
Inventories |
100 |
77.17 |
63.27 |
97.35 |
132.05 |
204.94 |
Trade
and other receivables |
100 |
78.3 |
86.06 |
103.47 |
131.97 |
156.93 |
Cash
and cash equivalents |
100 |
1129.12 |
2114.87 |
1636.25 |
578.67 |
176.97 |
Total
current assets |
100 |
106.91 |
130.03 |
142.75 |
144.44 |
185.63 |
Total
assets |
100 |
105.03 |
134.15 |
146.03 |
151.99 |
204.01 |
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
Stated
capital |
100 |
100 |
100 |
100 |
100 |
100 |
Amalgamation
reserve |
100 |
100 |
100 |
100 |
100 |
100 |
Retained
earnings |
100 |
125.54 |
163.93 |
200.98 |
218.55 |
229.84 |
Total
equity |
100 |
115.75 |
163.05 |
185.88 |
193.66 |
200.62 |
LIABILITIES |
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
Borrowings |
100 |
78.62 |
53.41 |
11.52 |
1.51 |
276.66 |
Deferred
tax liabilities |
100 |
110.27 |
133.19 |
130.33 |
186.26 |
210.09 |
Employee
benefit obligations |
100 |
125.9 |
146.95 |
141.63 |
189.41 |
196.41 |
Total
non-current liabilities |
100 |
94.91 |
92.01 |
68.12 |
88.14 |
244.25 |
Current
liabilities |
|
|
|
|
|
|
Trade
and other payables |
100 |
115.65 |
125.27 |
125.87 |
168.66 |
338.97 |
Current
tax liabilities |
100 |
421.82 |
836.16 |
207.21 |
141.22 |
0 |
Borrowings |
100 |
47.22 |
25.46 |
63.98 |
25.41 |
98.33 |
Total
current labilities |
100 |
82.22 |
83.46 |
90.5 |
81.15 |
184.27 |
Total
liabilities
|
100 |
87.57 |
87.06 |
81.08 |
84.09 |
209.53 |
Total
equity and liabilities |
100 |
105.03 |
134.15 |
146.03 |
151.99 |
204.01 |
According
to the trend analysis property, plant, and equipment increase throughout the
period. However, investment in associates is increasing from 2015 to 2018 but
shows a decrease in 2019. Loans given to related companies show a gradual
decrease throughout the period. Inventories and Trade and other receivables
show a normal pattern of increase from 2015 to 2019. Cash and cash equivalents
show an increase in 2015, 2016, and 2017 but in 2018 and 2019 it shows a drastic
decrease. Total assets show a quite good increase in assets thought-out the
period.
Trend analysis – Equity
Retained earnings and
total equity show and normal pattern increase throughout the period.
Trend analysis –
Liabilities
In
considering borrowings it decreases from 2015 to 2018 but shows and remarkable
increase in 2019. Differed tax liabilities and employee benefit obligation
increase normally throughout the period. However, trade and other payables
increase from 2015 to 2019. Current tax liabilities increase till 2016 then decrease
from 2017 to 2019. Current borrowings show a slight increase from 2015 to 2019.
The total liabilities show quite a similar value from 2015 to 2018 and drastically
increase value 2019.
Trend Analysis – Income statement
According
to the above figures, revenue is an increase from 2015 to 2019 but a slight
decline in 2017. Cost of sales shows a decrease in 2016 and 2017 but in 2018
and 2019 it shows an increase. Gross profit decreased in 2017, increase in 2018,
and again decrease in 2019. Moreover, distribution cost increases from 2015 to
2019. Administration expenses increase in 2016 and show a decline from 2017 to
2019. In considering other income it shows an increase in 2017 but a decline in
other years. Operating profit and finance income shows an increase from 2015 to
2017 but a decrease in 2018 to 2019. However, financial cost shows a decrease
from 2015 to 2019. Income tax expenses increase in 2016 and decrease after
2017. In considering the net profit it shows an increase of the value from 2015
to 2017 and a decrease in 2018 and 2019.
The
main advantages of vertical analysis are that the balance sheets of businesses
of all sizes can easily be compared. It also makes it easy to see relative
annual changes within one business. The financial statements prepared by using this
technique are known as common size financial statements.
Common size percent = Analysis amount/ Base amount*100
|
2015 |
2016 |
2017 |
2018 |
2019 |
Assets |
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
Property,
plant and equipment |
42.14 |
44.26 |
43.17 |
44.32 |
49.18 |
Investment
in associate |
8.21 |
9.45 |
10.54 |
10.74 |
7.92 |
Loans
given to related companies |
1.33 |
0.64 |
0.25 |
0.13 |
0 |
Total
non-current assets |
52.06 |
54.35 |
53.96 |
55.24 |
57.14 |
Current
assets |
|
|
|
|
|
Inventories |
18.92 |
12.14 |
17.16 |
22.37 |
25.86 |
Trade
and other receivables |
14.95 |
12.87 |
14.21 |
17.42 |
15.43 |
Cash
and cash equivalents |
14.09 |
20.66 |
14.68 |
4.99 |
1.14 |
Total
current assets |
47.95 |
45.66 |
46.05 |
44.77 |
42.87 |
Total
assets |
100 |
100 |
100 |
100 |
100 |
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
Stated
capital |
14.99 |
11.74 |
10.78 |
10.36 |
7.72 |
7.66 |
6 |
5.51 |
5.29 |
3.95 |
|
Retained
earnings |
45.66 |
46.68 |
52.57 |
54.93 |
43.04 |
Total
equity |
68.3 |
75.33 |
78.89 |
78.96 |
60.95 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
Borrowings |
6.39 |
3.4 |
0.68 |
0.09 |
11.57 |
Deferred
tax liabilities |
6.25 |
5.91 |
5.31 |
7.29 |
6.13 |
Employee
benefit obligations |
1.84 |
1.69 |
1.49 |
1.92 |
1.48 |
Total
non-current liabilities |
14.48 |
10.99 |
7.47 |
9.29 |
19.18 |
Current
liabilities |
|
|
|
|
|
Trade
and other payables |
8.92 |
7.57 |
6.99 |
8.99 |
13.46 |
Current
tax liabilities |
2.33 |
3.61 |
0.83 |
0.54 |
0 |
Borrowings |
6 |
2.54 |
5.85 |
2.23 |
6.43 |
Total
current labilities |
17.24 |
13.7 |
13.65 |
11.76 |
19.89 |
Total
liabilities
|
31.71 |
24.68 |
21.12 |
21.05 |
39.06 |
Total
equity and liabilities |
100 |
100 |
100 |
100 |
100 |
In
considering the vertical analysis property, plant and equipment represent 42.14
from the total assets of 2015. But it shows a slight increase in other years
compared to 2015. It shows that the company
has maintained a good percentage of property, plant, and equipment from the
total assets. Investment in associates reported 8.21 from total assets in 2015.
In other years the value increases but in 2019 again shows a decline compared
to 2015. Loan given to related companies decline throughout the period and it
is 0 in 2019. In considering inventories 18.92 in 2015 and it decreases in
2016. Afterward, it shows a slight increase. This shows that inventories are
quite low from total assets. More than 50% of the total assets are coming under
non-current assets.
Stated
capital represents 14.99 from total assets in 2015 and this value is decreasing
in other years. Amalgamation reserve shows 7.66 from total assets in 2015 and
from 2016 to 2019 this value shows a decline. Retained earnings are above 45%
throughout the period. Borrowings represent 6.39 in 2015 but it decreases from
2016 to 2018 and again increases in 2019. Deferred tax liabilities are less than
10% of total assets throughout the period. Trade and other payables are quite
low (less than 14%) which is a good remark for the company. Current tax
liabilities decrease throughout the period and it is 0 in 2019.
Vertical
Analysis - Income statement
|
2015 |
2016 |
2017 |
2018 |
2019 |
Revenue
from contract with customers
|
100 |
100 |
100 |
100 |
100 |
Cost
of sales of goods |
63.97 |
55.71 |
55.26 |
61.17 |
71.38 |
Gross
profit |
36.04 |
44.3 |
44.75 |
38.84 |
28.63 |
Distribution
costs |
11.2 |
11.6 |
-3.65 |
14.53 |
14.81 |
Administrative
expenses |
6.99 |
7.47 |
7.37 |
6.61 |
5.76 |
Other
income
|
0.46 |
0.68 |
0.51 |
0.32 |
0.37 |
Other
gains / (losses) - net
|
0.02 |
-0.71 |
-0.14 |
0.01 |
-0.1 |
Operating
profit |
18.34 |
25.21 |
24.11 |
17.94 |
8.28 |
Finance
income |
0.45 |
1.5 |
2.92 |
1.81 |
0.12 |
Finance
costs |
0.93 |
0.68 |
0.62 |
0.36 |
0.32 |
Finance
income - net
|
-0.48 |
0.83 |
2.3 |
1.45 |
-0.21 |
Share
of net profit of associate accounted for using the equity method |
2.07 |
2.52 |
3.58 |
2.7 |
0.12 |
Profit
before income tax |
19.94 |
28.55 |
29.98 |
22.09 |
8.19 |
Income
tax expense
|
4.23 |
7.21 |
6.94 |
5.7 |
2.43 |
Profit
for the year |
15.71 |
21.34 |
23.05 |
16.39 |
5.76 |
In
considering the vertical analysis of the Income statement, the cost of sales
represents more than 55% of sales revenue. Gross profit shows 36.04 from sales
revenue in 2015 and increases in 2016 and 2017 but it decreases in 2018 and
2019. Other income is less than 1% from sales revenue during the analysis
period. Operating profit represents 18.36 in 2015 and it increases in 2016 and
starts to decrease in 2018. Finance income is less ta 3% from 2015 to 2019 from
sales revenue. Finance cost is less than 1% of total sales revenue throughout
the period. However, the profit of the year represents 5.71 from sales revenue
in 2015. This value increase in 2016 and 2017. It decreases in 2018 and 2019.
3.4
Ratio Analysis
Ratio
analysis is a foundation for evaluating and pricing credit risk and for doing
fundamental company valuation. A financial ratio, or accounting ratio, is
derived from a company’s financial statements and is a calculation showing the
relative magnitude of selected numerical values taken from those financial
statements.
Financial
ratios are grouped into the following categories:
1. Solvency
ratio
2. Profitability
ratios
3. Market
value ratios
4. Liquidity
and Efficiency ratios
Financial
ratios may be used internally by managers within a firm, by current and
potential shareholders and creditors of a firm, and other audiences interested
in understanding the strengths and weaknesses of a company, especially compared
to the company over time or compared to other companies.
3.4.1 Debt Ratio
Total liabilities / Total Assets
In considering the Lanka
Tiles PLC the debt ratio for the years as follows
2015 |
2016 |
2017 |
2018 |
2019 |
31.71 |
24.68 |
21.12 |
21.05 |
39.06 |
The
above results show that the debt ratio is quite low throughout the study
period. If this ratio is high, the more leveraged the company and the greater
its financial risk
3.4.2 Equity Ratio
The equity
ratio is a financial ratio indicating the relative proportion
of equity used to finance a company's assets. Equity Ratio is a good
indicator of the level of leverage used by a company.
2015 |
2016 |
2017 |
2018 |
2019 |
68.3 |
75.33 |
78.89 |
78.96 |
60.95 |
In
considering the study period equity ratio is high in the Lanka tiles PLC.
Higher equity ratios are typically favorable for
companies. Because higher investment levels by shareholders show potential
shareholders that the company is worth investing in since so many investors are
willing to finance the company. A higher ratio also shows potential creditors
that the company is more sustainable and less risky to lend future loans.
However, considering the low ratio investors are not willing to invest in the
company
3.4.3 Price
Earnings Ratio
This
ratio is often used by investors as a general guideline in gauging stock
values. Generally, the higher the price-earnings ratio the more opportunity a
company has for growth.
Market
Value per Share / Earnings per Share
2016 |
2017 |
2018 |
2019 |
|
4.8 |
4.9 |
5.6 |
5.3 |
9.2 |
Considering
the price-earnings ratio, it is increasing throughout the analysis period from
2015 to 2019. In 2019 price-earnings ratio is quite high.
3.4.4
Dividend Yield
Annual dividend per share / Market price per share
2015 |
2016 |
2017 |
2018 |
2019 |
5.8% |
6.4% |
5.9% |
10% |
4.5% |
In considering the results, values are low. Higher the
value, more favorable for companies
3.4.5 Profit Margin
Profit
margin ratios are calculated in order to determine the overall profitability of
an organization after reducing both cash and non-cash expenditures. This ratio
describes a company’s ability to earn a net income from sales.
2016 |
2017 |
2018 |
2019 |
|
15.7% |
21.3% |
23.04% |
16.4% |
5.75% |
3.4.6 Gross
Margin
Gross
margin is a profitability measure that is calculated as the ratio of Gross
Profit (GP) to Net Sales and therefore shows how much profit the company
generates after deducting its cost of revenues.
The
gross profit ratio's main value is being an accurate indicator of how
efficiently a company is selling its goods and services. This will give the
organization's management and potential investors a view of how well the
company manages to optimize its processes, keep the costs to a minimum and
produce the highest possible profit.
2015 |
2016 |
2017 |
2018 |
2019 |
36.03% |
44.29% |
44.7% |
38.8% |
28.6% |
Gross
margin values are increasing from 2015 to 2017 but it shows decrease values in 2018
and 2019. In 2017 gross margin is recorded as 44.7%, which is the highest value
for the analysis period. A high gross profit ratio will make a company very
attractive for potential investors, as it can be interpreted as a clear sign
that the investment will pay off in a relatively short time.
3.4.7 Return on Equity (ROE)
The
amount of net income returned as a percentage of shareholders' equity. Return
on equity measures a corporation's profitability by revealing how much profit a
company generates with the money shareholders have invested.
Net
profit / Average Shareholders’ Equity
2015 |
2016 |
2017 |
2018 |
2019 |
21.95% |
23.9% |
19.27% |
14.9% |
5.70% |
3.4.8 Earing
per Share
Earnings
per share (EPS) represents the net income earned for each share of outstanding
common stock. In a simple capital structure, it is calculated by dividing net
income by the number of weighted average common shares outstanding.
2015 |
2016 |
2017 |
2018 |
2019 |
15.84 |
22.28 |
22.48 |
18.93 |
7.61 |
Considering
the price-earnings ratio Lanka tiles PLC's P/E ratio increase from 2015 to 2017
It decreases at 18.93 in 2018 and 7.61 in 2019. If a company has a
P/E higher than the market or industry average, this means that the market is
expecting big things over the next few months or years. A company with a high
P/E ratio will eventually have to live up to the high rating by substantially
increasing its earnings, or the stock price will need to drop.
3.4.9 Return
on Total Assets (ROA)
ROA
measures the ability to turn assets into profit. This is a very useful measure
of comparison within an industry. A low ratio compared to the industry may mean
that your competitors have found a way to operate more efficiently. After-tax
interest expense can be added back to the numerator since ROA measures
profitability on all assets whether or not they are financed by equity or debt
Net
income / Average total assets
2015 |
2016 |
2017 |
2018 |
2019 |
14.31% |
17.26% |
14.87% |
11.7% |
3.96% |
In considering the above situation
the ROA of Lanka tiles PLC shows an increase in 2015 and 2016, then it
decreases drastically from 2017 to 2019. The lowest ROA value represents in
2019 which is 3.96%.
3.4.10
Current Ratio
The current
ratio is also called the working capital ratio, as working capital is the
difference between current assets and current liabilities. This ratio measures
the ability of a company to pay its current obligations using current assets.
The current ratio is calculated by dividing current assets by current
liabilities.
Current assets / Current liabilities
2015 |
2016 |
2017 |
2018 |
2019 |
2.78:1 |
3.33:1 |
3:1 |
3.8:1 |
2.15:1 |
A current
ratio below 1 means that the company doesn't have enough liquid assets to
cover its short-term liabilities. Therefore, in considering the above current
ratios all ratios are good.
3.4.11 Quick
Ratio
A more stringent
liquidity test indicates if a firm has enough short-term assets (without
selling inventory) to cover its immediate liabilities. This is often referred
to as the “acid test” because it only looks at the company’s most liquid assets
only (excludes inventory) that can be quickly converted to cash).
2015 |
2016 |
2017 |
2018 |
2019 |
1.23:1 |
2.5:1 |
1:56:1 |
1.9:1 |
0.85:1 |
Considering
the analysis period 2019 shows a low quick ratio but other years show quite a
good quick ratio. A low quick ratio can be concerning. It means your
business has fewer liquid assets than liabilities. A low ratio might
mean your business has slow sales, numerous bills, and poor collections for
your accounts receivable.
4.0
CONCLUSION
The ceramic tiles industry in Sri Lanka has over
34 years long history in manufacturing and distribution of tiles all over the
country as well as exporting to many foreign countries in the world. According
to the annual reports of each company, the tile industry shows continuous
growth of profits in parallel with net sales. According to the International Trade Center, the Sri
Lankan market share in glazed ceramic tiles is 0 .19%.
LTPLC is a public quoted company, which is listed on the Colombo stock
exchange. LTPLC, the pioneer floor tile producer in Sri Lanka was incorporated
in 1984 with the manufacture of Ceramic Glazed Floor Tiles as its core business.
Today they have a market capitalization of Rs. 3,714 Million. Currently, their
financial capital is funded by Rs.7.29 billion from shareholders and Rs. 2.10
billion from debt. Lanka tiles PLC has 690 employees at present and Rs.1.50
billion worth of manufacturing facilities
In considering the improvement EPS, it reported 22.48 in 2014 which is
the highest value in the analysis period. It is a considerable improvement. The
total revenue and net interest income is a considerable increase in the study
period. Total revenue increases 50 million from 2015 to 70 million in 2019.