Financial Statement Analysis of Lanka Tiles PLC.
1. Introduction
Financial
statement analysis is a process of evaluating and interpreting company
financial statements to gain insights into its financial performance and
position. It involves examining the financial statements including balance
sheet, income statement and cash flow statement to assess the company’s
profitability, liquidity, solvency and overall financial health. Financial
statement analysis is a valuable tool for investors, creditors, analysts and
management to make informed decisions about a company’s financial performance.
Importance
of Financial Statement Analysis
Financial Statement analysis helps to identify the risks and opportunities associated with investing or
conducting business with a particular company. So that below are few reasons;
·
Investment
Decisions: Investor
analyze financial statements to evaluate the
financial health and performance of
company before making investment decisions. By analyzing the company
profitability, liquidity and overall financial stability, investors can assess
potential risks and rewards of investing in particular company’s stocks and
bonds.
·
Credit Decisions: Creditors including banks and lending institutions analyze financial statements to determine creditworthiness
of borrowers. Creditors male informed decisions after assessing company’s ability
to generate cash flow and meet its financial obligations to extend loans
or credit to the company.
·
Strategic
Planning: Company management rely on financial
statement analysis to make strategic decisions. After analyzing financial ratios and
trends, management can identify
areas to improve, allocate resources more
efficiently and effectively and set goals for growth and expansion.
·
Performance Evaluation: Companies can
evaluate their own performance over time by comparing current financial results
to previous periods and industry benchmarks. Companies can
identify strengths and weaknesses in their operations and take corrective
actions.
·
Regulatory
Compliances: Companies are required to prepare accurate
and transparent financial statements in accordance with
accounting standards and regulations. Regulators and auditors can analyze
financial statements and ensure compliance and detect any potential
irregularities and misstatements.
Financial statement analysis provides insights
into a company’s long term financial sustainability. By assessing factors like debt levels,
capital structure and cash flow,
companies can plan for long term
growth and stability. So that, financial statement analysis serves
as a critical tool for assessing
the financial health, performance and prospects of the company. The following
report uses horizontal analysis, vertical analysis and ratio analysis to
interpret data and discuss the financial performance of Royal Ceramics Lanka
PLC.
2. Background of the Company
Lanka Tiles PLC, established in 1984, is one of Sri Lanka's
foremost manufacturers and exporters
of high-quality ceramic and porcelain tiles. With nearly four decades of
expertise, the company has grown from a local manufacturer to an
internationally recognized brand, celebrated for its innovative designs,
superior quality, and commitment to sustainable practices. Lanka Tiles is
headquartered in Colombo and listed on the Colombo Stock Exchange, providing
both national and international customers with a wide array of tiles that meet
rigorous global standards.
Vision and Mission
Vision:
"Creating a fine
art of living."
This vision
underscores Lanka Tiles PLC's commitment to elevating living spaces through
meticulously crafted tiles that blend aesthetics, functionality, and durability. By staying attuned to evolving design trends, Lanka
Tiles aims to shape modern living environments and enhance architectural spaces
locally and globally.
Mission:
"Creating contemporary, fashionable
lifestyles for our customers while adding value to our stakeholders by excelling in everything we do with the strength
of our inherited values." The mission reflects Lanka Tiles
PLC’s dedication to consistently delivering products that meet the highest
standards of quality and innovation. The company focuses on not only satisfying
its customers but also enriching the lives of employees, suppliers, and investors, aiming
for excellence in every
aspect of its operations.
Core Values
Lanka Tiles PLC upholds key
values that guide its business:
·
Quality: Ensuring
that every tile meets high standards for durability, design,
and performance.
·
Trust: Building
long-standing relationships with customers and stakeholders through transparency and dependability.
·
Heritage: Embracing
Sri Lankan craftsmanship and cultural heritage
in designs that resonate globally.
·
Sustainability:
Committing to environmentally responsible practices and minimizing its
ecological footprint.
Product Portfolio
Lanka Tiles’
product portfolio includes
a wide variety of tiles,
from classic and elegant designs
to innovative contemporary patterns. Notable collections include:
·
Majestica: Premium large-format tiles
with fine finishes
for luxurious spaces.
·
Mosaics: Modern and versatile mosaic tiles.
·
Essential+: Durable tiles for high-traffic areas.
·
Xilosophy: Wood-inspired tile designs
that bring natural
aesthetics indoors.
·
Hearts of Earth: A nature-inspired collection that reflects earthy
tones and textures.
Commitment to Innovation and Sustainability
As a leader in the tile industry, Lanka Tiles PLC continually invests
in research and development,
introducing new products that are not only functional but also environmentally
friendly. The company operates under internationally recognized management systems, including
ISO 9001 for quality and ISO 14001 for
environmental standards, which reinforce its commitment to quality and
sustainable manufacturing practices.
The
company has also implemented initiatives such as water recycling, efficient
energy use, and resource optimization to minimize environmental impact,
aligning its operations with global sustainability trends.
Global Expansion and Market Reach
Lanka
Tiles PLC has a strong foothold in Sri Lanka and an expanding presence in
international markets. Exports account
for a growing portion of its revenue,
with products reaching
countries in North America,
Europe, Australia, and South Asia. Through partnerships with leading global
retailers and suppliers, the company
is positioning itself to be a top tile brand in both the domestic and export markets.
Strategic Focus and Future Direction
Lanka
Tiles’ future-oriented strategy emphasizes innovation, market expansion, and
enhanced customer experiences. The company is focused on:
·
Expanding its product portfolio to cater to a diverse
range of tastes
and design preferences.
·
Enhancing operational efficiency to improve production speed
and reduce costs.
·
Strengthening
its international presence, particularly in high-growth markets like the United
States.
Through its commitment to design, quality,
and sustainability, Lanka
Tiles PLC aims to remain
at the forefront of the tile industry in Sri Lanka and beyond,
delivering products that redefine spaces and inspire creativity.
3. Financial Statement
Analysis
Financial
statement analysis provides insights over financial statements and highlights
over the financial performance of a company. So basically there are three
techniques used to analyze financial statements. Horizontal analysis compares data of the company over several years.
So that past data will be
compared with the current situation. Trend analysis is also part of horizontal
analysis which will analyze the trend of few years.
Vertical analysis compare
company’s financial
performance in relative to a base year. It analyses the vertical effect of the
line items of financial statements on other parts of the business and its
proportion. Ratio analysis interpret key relations among financial statement
items and calculate statistical relationships for better decision making of
stakeholders of a business.
So
these financial statements can be compared with the past data of the company
over several years, with competitors and within the industry guidelines.
3.1 Horizontal Analysis
Horizontal analysis
examines the changes
in financial statement items over time,
identifying trends and
shifts. For Lanka Tiles PLC, the data below highlights significant trends
between 2023 and 2024.
This can be calculated as follows.
Rupee change = Analysis period
amount - Based
Period Amount Percentage
change = Rupee change / Based period amount *100
Base year – 2023
Time period – 2023 -
2024
3.1.1-Horizontal
Analysis of Financial
Position
|
|
2024 Rs.’000 |
2023 Rs.’000 |
Rupee Change |
Percentage Change % |
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and
equipment |
8,335,196 |
7,001,724 |
1,333,472 |
19.04% |
|
Investment Properties |
- |
- |
- |
- |
|
Intangible assets |
85,244 |
92,155 |
(6,911) |
-7.50% |
|
Investments in subsidiaries |
387,701 |
327,326 |
60,375 |
18.44% |
|
Investments in associates |
1,135,917 |
1,076,445 |
59,472 |
5.52% |
|
Right of use assets |
48,805 |
19,510 |
29,295 |
150.15% |
|
|
9,992,863 |
8,517,160 |
1,475,703 |
17.33% |
|
Current assets |
|
|
|
|
|
Inventories |
7,403,268 |
5,036,886 |
2,366,382 |
46.98% |
|
Trade and other
receivables |
1,448,229 |
2,410,052 |
(961,823) |
-39.91% |
|
Amounts due from related parties |
901,118 |
1,618,889 |
(717,771) |
-44.34% |
|
Cash and cash
equivalents |
298,794 |
790,371 |
(491,577) |
-62.20% |
|
|
10,051,409 |
9,856,198 |
195,211 |
1.98% |
|
Total assets |
20,044,272 |
18,373,358 |
1,670,914 |
9.09% |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Stated capital |
900,968 |
900,968 |
0 |
0.00% |
|
Reserves |
2,092,276 |
1,462,469 |
629,807 |
43.06% |
|
Retained earnings |
11,781,461 |
10,389,489 |
1,391,972 |
13.40% |
|
Equity attributable to equity holders of the |
14,774,705 |
12,752,926 |
2,021,779 |
15.85% |
|
Non-controlling interest |
- |
- |
- |
- |
|
Total equity |
14,774,705 |
12,752,926 |
2,021,779 |
15.85% |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Interest bearing liabilities |
188,290 |
434,405 |
(246,115) |
-56.66% |
|
Deferred tax liabilities |
1,492,040 |
1,261,933 |
230,107 |
18.23% |
|
Retirement benefit liability |
225,793 |
199,753 |
26,040 |
13.04% |
|
|
1,906,123 |
1,896,091 |
10,032 |
0.53% |
|
Current liabilities |
|
|
|
|
|
Trade and other
payables |
1,591,306 |
1,867,325 |
(276,019) |
-14.78% |
|
Contract liability |
94,211 |
101,826 |
(7,615) |
-7.48% |
|
Income tax liabilities |
581,051 |
310,577 |
270,474 |
87.09% |
|
Amounts due to related
parties |
131,911 |
128,730 |
3,181 |
2.47% |
|
Current portion of interest bearing |
964,965 |
1,315,883 |
(350,918) |
-26.67% |
|
|
3,363,444 |
3,724,341 |
(360,897) |
-9.69% |
|
Total equity and liabilities |
20,044,272 |
18,373,358 |
1,670,914 |
9.09% |
3.1.2-Horizontal Analysis
of Income Statement
|
|
2024 Rs.’000 |
2023 Rs.’000 |
Ru.Change |
%Change |
|
Revenue from contracts with
customers |
16,130,887 |
18,684,042 |
(2,553,155) |
-13.66% |
|
Cost of Sales |
-8,667,606 |
-10,256,396 |
1,588,790 |
-15.49% |
|
Gross Profit |
7,463,281 |
8,427,646 |
(964,365) |
-11.44% |
|
Other Income |
34,572 |
38,377 |
(3,805) |
-9.91% |
|
Distribution Costs |
-2,085,527 |
-2,160,121 |
74,594 |
-3.45% |
|
Administrative Expenses |
-1,276,815 |
-1,009,027 |
(267,788) |
26.54% |
|
Finance Cost |
-170,276 |
-264,642 |
94,366 |
-35.66% |
|
Finance Income |
186,678 |
518,453 |
(331,775) |
-63.99% |
|
Share of Net Profit of Associate |
-34,326 |
-271,424 |
237,098 |
-87.35% |
|
Profit Before Tax |
4,117,587 |
5,279,262 |
(1,161,675) |
-22.00% |
|
Income Tax Expense |
-1,201,863 |
-1,583,154 |
381,291 |
-24.08% |
|
Profit for
the Year |
2,915,724 |
3,696,108 |
(780,384) |
-21.11% |
|
|
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
Net Other Comprehensive Income not to be reclassified to |
|
|
||
|
profit or loss in subsequent periods (net of
tax): |
|
|
|
|
|
Revaluation / (Disposal) of Land and
Building |
899,724 |
- |
- |
- |
|
Actuarial Gain/ (Loss)
on Retirement Benefit |
-54,906 |
-12,859 |
(42,047) |
326.98% |
|
Deferred tax on components of other |
-253,445 |
-108,983 |
(144,462) |
132.55% |
|
Net Other Comprehensive Income/(loss) that |
591,373 |
-121,842 |
713,215 |
-585.36% |
|
|
|
|
|
|
|
Net Other Comprehensive
Income may be reclassified to |
|
|
||
|
profit or loss
in subsequent periods (net of tax): |
|
|
|
|
|
Foreign currency translation differences of |
- |
- |
- |
- |
|
Share of other comprehensive income of |
132,720 |
-33,324 |
166,044 |
-498.27% |
|
Net Other Comprehensive Income/(Loss) that |
132,720 |
-33,324 |
166,044 |
-498.27% |
|
Other Comprehensive Income/(loss) for the |
724,093 |
-155,166 |
879,259 |
-566.66% |
|
Total Comprehensive Income for the Year, net |
3,639,817 |
3,540,942 |
98,875 |
2.79% |
|
|
|
|
|
|
|
Profit attributable to : |
|
|
|
|
|
Equity holders of the parent |
2,915,724 |
3,696,108 |
(780,384) |
-21.11% |
|
Non-controlling interest |
- |
- |
- |
- |
|
Profit for
the year |
2,915,724 |
3,696,108 |
(780,384) |
-21.11% |
|
|
|
|
|
|
|
Total comprehensive income attributable to : |
|
|
|
|
|
Equity holders of the parent |
3,639,817 |
3,540,942 |
98,875 |
2.79% |
|
Non-controlling interest |
- |
- |
- |
- |
|
Total Comprehensive Income for the Year |
3,639,817 |
3,540,942 |
98,875 |
2.79% |
|
Basic Earnings Per Share - Profit Attributable |
10.99 |
13.93 |
(3) |
-21.11% |
Horizontal analysis
examines the changes
in financial statement
items over time, identifying
significant trends or variations. For Lanka Tiles PLC, notable changes occurred from 2023 to 2024:
·
Revenue and Profit: Revenue
decreased by 13.66%,
from LKR 18,684 million in 2023 to LKR 16,131 million in 2024, which
reflects reduced sales possibly due to increased competition or economic
conditions. Similarly, profit before tax fell by 22%.
·
Assets and
Liabilities: Total assets grew by 9.09%, driven mainly by a 46.98%
increase in inventory, indicating a build-up of stock possibly due to lower
sales turnover.
·
Current vs. Non-Current Liabilities: Non-current liabilities decreased by 56.66% due to
reductions in interest-bearing liabilities, suggesting an effort to reduce debt
and improve financial stability.
Horizontal
analysis shows that while Lanka Tiles PLC faced revenue declines, it
strengthened its asset base and reduced non-current liabilities, positioning it
for more stability in the long term.
3.2-Trend Analysis
3.2.1-Trend Analysis
of Financial Position
|
|
2023 |
2024 |
|
Non-Current Assets |
100% |
117% |
|
Current Assets |
100% |
102% |
|
Total Assets |
100% |
109% |
|
Total Equity |
100% |
116% |
|
Non-Current Liabilities |
100% |
101% |
|
Current Liabilities |
100% |
90% |
|
Total Equity and Liabilities |
100% |
109% |
3.2.2-Trend Analysis of Income Statement
|
|
2023 |
2024 |
|
Revenue from contracts with
customers |
100% |
86% |
|
Cost of Sales |
100% |
85% |
|
Gross Profit |
100% |
89% |
|
Other Income |
100% |
90% |
|
Distribution Costs |
100% |
97% |
|
Administrative Expenses |
100% |
127% |
|
Finance Cost |
100% |
64% |
|
Finance Income |
100% |
36% |
|
Share of Net Profit of Associate |
100% |
13% |
|
Profit Before Tax |
100% |
78% |
|
Income Tax Expense |
100% |
76% |
|
Profit for
the Year |
100% |
79% |
|
|
|
|
|
Revaluation / (Disposal) of Land and
Building |
|
|
|
Actuarial Gain/ (Loss)
on Retirement Benefit
Liability |
100% |
427% |
|
Deferred tax on components of other comprehensive |
100% |
233% |
|
Net Other Comprehensive Income/(loss) that will not be |
100% |
-485% |
|
|
|
|
|
Foreign currency translation differences of foreign |
|
|
|
Share of other comprehensive income of associates |
100% |
-398% |
|
Net Other Comprehensive Income/(Loss) that may be |
100% |
-398% |
|
Other Comprehensive Income/(loss) for the Year, net of |
100% |
-467% |
|
Total Comprehensive Income for the Year,
net of tax |
100% |
103% |
|
|
|
|
|
Equity holders of the parent |
100% |
79% |
|
Non-controlling interest |
|
|
|
Profit for the year |
100% |
79% |
|
|
|
|
|
Equity holders of the
parent |
100% |
103% |
|
Non-controlling interest |
|
|
|
Total Comprehensive Income
for the Year |
100% |
103% |
|
Basic Earnings Per Share - Profit Attributable to |
100% |
79% |
Trend
analysis evaluates financial performance over multiple periods to identify
consistent patterns or shifts. In this case, it helps assess performance
stability and growth potential:
·
Revenue Trend: Revenue shows a downward trend
from 2023 to 2024, decreasing to 86% of its base value
in 2023, likely
due to external market conditions or increased competition.
·
Profit and
Efficiency: Gross profit decreased to 89% in 2024, while administrative
expenses increased to 127%, indicating rising operational costs. Meanwhile,
finance income saw a sharp decline, affecting overall profitability.
·
Equity and
Liabilities: Total equity rose to 116% in 2024, while current
liabilities decreased to 90%, showing an improvement in the company’s solvency
and a reduced dependence on short-term debt.
The
trend analysis highlights a need to boost revenue streams while maintaining
cost control. However, the company’s
increasing equity base and reduced current liabilities indicate enhanced
financial stability.
3.3-Vertical Analysis
In
vertical analysis, every item of the financial statement is represented as a
proportion of total account and it is calculated within a given year. In the
statement of financial position, every item under assets is calculated as a
proportion of total assets and items under equity and liability is represented as a percentage of total equity
and liabilities. Also every item under Income
statement is expressed as a proportion of total revenue.
Common – size percentage = Analysis Amount/Base Amount *100%
3.3.1-Vertical Analysis
of Financial Position
|
|
2023 |
2024 |
|
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and
equipment |
38% |
42% |
|
Investment Properties |
- |
- |
|
Intangible assets |
1% |
0% |
|
Investments in subsidiaries |
2% |
2% |
|
Investments in associates |
6% |
6% |
|
Right of use assets |
0% |
0% |
|
|
46% |
50% |
|
Current assets |
0% |
0% |
|
Inventories |
27% |
37% |
|
Trade and other
receivables |
13% |
7% |
|
Amounts due from related parties |
9% |
4% |
|
Cash and cash equivalents |
4% |
1% |
|
|
54% |
50% |
|
Total assets |
100% |
100% |
|
|
|
|
|
Equity and
Liabilities |
|
|
|
|
|
|
|
Equity |
|
|
|
Stated capital |
5% |
4% |
|
Reserves |
8% |
10% |
|
Retained earnings |
57% |
59% |
|
Equity attributable to equity holders of the |
69% |
74% |
|
Non-controlling interest |
- |
- |
|
Total equity |
69% |
74% |
|
|
|
|
|
Non-current liabilities |
|
|
|
Interest bearing liabilities |
2% |
1% |
|
Deferred tax liabilities |
7% |
7% |
|
Retirement benefit liability |
1% |
1% |
|
|
10% |
10% |
|
Current liabilities |
|
|
|
Trade and
other payables |
10% |
8% |
|
Contract liability |
1% |
0% |
|
Income tax liabilities |
2% |
3% |
|
Amounts due to related
parties |
1% |
1% |
|
Current portion of interest bearing liabilities |
7% |
5% |
|
|
20% |
17% |
|
Total equity and liabilities |
100% |
100% |
3.3.2-Vertical
Analysis of Income Statement
|
|
2023 |
2024 |
|
Revenue from contracts with
customers |
100% |
100% |
|
Cost of Sales |
-55% |
-54% |
|
Gross Profit |
45% |
46% |
|
Other Income |
0% |
0% |
|
Distribution Costs |
-12% |
-13% |
|
Administrative Expenses |
-5% |
-8% |
|
Finance Cost |
-1% |
-1% |
|
Finance Income |
3% |
1% |
|
Share of Net
Profit of Associate |
-1% |
0% |
|
Profit Before Tax |
28% |
26% |
|
Income Tax Expense |
-8% |
-7% |
|
Profit for the Year |
20% |
18% |
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
|
|
|
Net Other Comprehensive Income not to be reclassified to |
0% |
0% |
|
profit or loss in subsequent periods
(net of tax): |
0% |
0% |
|
Revaluation / (Disposal) of Land and
Building |
- |
6% |
|
Actuarial Gain/ (Loss)
on Retirement Benefit
Liability |
0% |
0% |
|
Deferred tax on components of other comprehensive |
-1% |
-2% |
|
Net Other Comprehensive Income/(loss) that will
not be |
-1% |
4% |
|
|
0% |
0% |
|
Net Other Comprehensive
Income may be reclassified to |
|
|
|
profit or loss in
subsequent periods (net of tax): |
0% |
0% |
|
Foreign currency translation differences of foreign |
- |
- |
|
Share of other comprehensive income of associates |
0% |
1% |
|
Net Other Comprehensive Income/(Loss) that may be |
0% |
1% |
|
Other Comprehensive Income/(loss) for the Year,
net of tax |
-1% |
4% |
|
Total Comprehensive Income for the Year,
net of tax |
19% |
23% |
|
|
0% |
0% |
|
Profit attributable to : |
0% |
0% |
|
Equity holders of the
parent |
20% |
18% |
|
Non-controlling interest |
- |
- |
|
Profit for the year |
20% |
18% |
|
|
0% |
0% |
|
Total comprehensive income attributable to : |
0% |
0% |
|
Equity holders of the
parent |
19% |
23% |
|
Non-controlling interest |
- |
- |
|
Total Comprehensive Income
for the Year |
19% |
23% |
|
Basic Earnings Per Share - Profit Attributable to Ordinary |
0% |
0% |
Vertical analysis
examines each financial statement item as a proportion of a base figure,
usually total assets or revenue, to understand the relative structure of financial items within the statements:
·
Asset Structure: In 2024, 50% of total
assets comprised current
assets, while non-current assets represented the other
50%. Inventories, at 37% of total assets, increased significantly, indicating
more stock on hand relative to total assets.
·
Equity vs.
Liabilities: Equity as a percentage of total assets grew from 69% in
2023 to 74% in 2024, showing increased reliance on equity financing over debt.
·
Cost and
Revenue Composition: Cost of sales was 54% of revenue in 2024, showing
efficient cost control, as it declined from the previous
year’s 55%. Gross profit margin was
slightly up, representing 46% of revenue, indicating good operational
efficiency despite revenue challenges.
Vertical
analysis reveals a well-maintained equity structure, effective cost management,
and an asset allocation strategy aligned with inventory buildup.
3.4-Ratio Analysis
They
have been impacted by contractions in economic sector and country’s moderate
economic growth has impacted on the business.
3.4.1 Liquidity and Efficiency
Liquidity
ratios are financial ratios that measure a company’s ability to meet short term
financial obligations with readily
available assets. Liquidity ratios are important indicators of a company’s short term financial
health and ability to handle financial challenges.
|
Ratio |
|
2023 |
2024 |
|
Working Capital |
Current Assets
- Current Liabilities |
6131857000 |
6687965000 |
|
Current Ratio |
Current Ratio
= Current Assets
/ Current Liabilities |
2.65 |
2.99 |
|
Acid Test
Ratio |
Quick ratio
= Quick assets/Current liabilities |
1.29 |
0.79 |
|
Accounts Receivable Turnover |
Net Annual Credit Sales/
Average Accounts Receivables |
0.775 |
1.098 |
|
Accounts Receivable Turnover (Days) |
Accounts Receivables Turnover Ratio/ 365 |
0.002 |
0.003 |
|
Inventory Turnover Ratio |
Cost of goods sold /Average
Inventory |
2.036 |
1.393 |
|
Inventory Turnover Ratio (Days) |
Inventory turnover ratio/365 |
0.005 |
0.003 |
|
Accounts Payable Turnover Ratio |
Net Sales/Average Accounts Payable |
10.006 |
10.137 |
|
Accounts Payable Turnover Ratio
(Days) |
Accounts Payable
Turnover Ratio/ 365 |
0.027 |
0.028 |
|
Total Assets
Turnover Ratio |
Net Sales /Average Total
Assets |
1.017 |
0.840 |
Working capital represents company’s
operational liquidity and short-term financial health. Or else working capital
indicates how much capital or funds a company possess to cover its day-to- day
operational expenses and short term obligations. Working capital is an important
metric for assessing a company's ability to manage its short-term financial
obligations, maintain its operations, and invest in growth opportunities.
However, like the current ratio, the ideal level of working capital
can vary by industry and company circumstances. But it doesn’t
capture the entire financial health of the company.
In Lanka Tiles PLC, working capital has improved in 2024.
The current ratio measures a company's ability
to pay off its short-term liabilities using its short-
term assets. A ratio higher than 1 indicates that the company has more current assets than current liabilities, suggesting a healthier
liquidity position. So that, company will have excess assets that could be efficiently used elsewhere. This ratio should not be too high which might indicate excess cash within the business. In both
2023 and 2024, the current ratio is more than 1. Also this ratio has improved
in 2024. This indicates a good position. However, this ratio can vary across industry.
Acid test ratio excludes current assets such as inventories and
prepayments that can’t be easily converted into cash. So this ratio has
slightly declined in 2024. The highest ratio is reported in 2023. Typically, a good acid-test ratio value is considered to be around 1 or higher, as this suggests that the company's liquid
assets are sufficient to cover its current liabilities. But this ratio
has been lower in year 2024.
However, just like with the current ratio, the ideal acid-test ratio can vary
by industry and company circumstances. It's important to analyze the acid-test
ratio in conjunction with other financial
metrics and industry
benchmarks to gain a comprehensive understanding of a company's financial health and liquidity. However, it is more than zero every year and indicates
good position.
Accounts receivable turnover is a
financial metric that measures how efficiently company manages its credit and
collect payments from its customers. This ratio indicates the number of times on average, a company’s debtors
are collected and converted into cash within
a year. A
higher accounts
receivable turnover ratio
is generally considered better because it implies that the
company is collecting payments from its customers more quickly, which
can improve its cash flow and liquidity. A lower turnover
ratio might suggest that the company is facing difficulties in collecting
payments or has lenient credit policies. So this ratio has improved from 2023 to 2024.
Also this can be calculated in terms of days. This measures liquidity of receivables or the number of
days between the day of sales and the day receivables are collected. A shorter average
collection period is preferred as it indicates that the company is
collecting payments more quickly.
Inventory turnover ratio indicates how
efficiently a company manage its inventory. So this shows how many times a
company’s inventory is sold over a specific period. This ratio assists in
effectively managing company’s
inventory levels to meet demand
and avoid overstocking. Higher ratio indicates company is selling its inventory more
quickly, which can lead to better cash flow, reduced carrying costs, and
potentially less risk of obsolete inventory. Also a lower inventory turnover
ratio could indicate slower sales, overstocking, or inefficiencies in managing
inventory. So this ratio has reduced in 2024.
This ratio
also can be calculated in terms of days, which measures the liquidity of inventory or the
average time in days’ company will turn its inventory into sales.
Accounts payable turnover ratio measures
how efficiently a company manages its creditors. It indicates the number of
times, that a company pay off its creditors within a specific period. A higher
ratio indicates a company is paying off its creditors more quickly and suggest
effective management of supplier
relationships and favorable
credit terms. So from 2023 to 2024, this ratio has improved in Lanka Tiles PLC.
This ratio
also can be compared in terms
of number of
days.
Assets turnover ratio measures whether
company is efficiently generating sales revenue
from its total assets. This
ratio is useful to analyze company’s operational efficiency and asset
utilization. The value should be greater than 1 to indicate high efficiency rate. So
that this ratio has been less than 1 in 2024 which implies that the average
total assets are more than revenue. So that the company is less efficient in
generating revenue.
3.4.2 Solvency
Solvency measures
company’s ability to meet its long term financial obligations. It is crucial to
evaluate a company’s overall financial health and its capacity to remain viable
over the long term.
|
Ratio |
|
2023 |
2024 |
|
Debt Ratio |
Total Liabilities/ Total assets |
0.306 |
0.263 |
|
Equity Ratio |
Total Equity/ Total Assets |
0.694 |
0.737 |
|
Times Interest Earned |
EBIT/ Interest Expense |
9.599 |
3.234 |
Debt ratio measures the portion of
company’s assets contributed by creditors. The highest debt ratio has been
recorded in 2023 and it has declined in 2024. This ratio has been between 26%
to 31% which indicates a considerable gearing position in Lanka Tiles PLC.
Equity ratio measures the portion of company assets contributed by owners. So this has been 69% in 2023 and this has improved up to
73% in 2024 which is a good sign.
Times interest earned measures the
ability of firm’s operations to protect long term creditors or how strong
company is paying
the interest. So this has been 9.59 in 2023 and decreased up to 3.23 times in 2024. The higher the value, the higher ability
to pay interest out of the earnings
generated.
3.4.3 Profitability
Profitability
ratios are financial metrics that assess company’s ability to generate profits
in terms of revenue, assets, equity or financial factors. These ratios provide
insights regarding financial performance and its efficiency in generating
profits.
|
Ratio |
|
2023 |
2024 |
|
Gross Profit
Margin |
Gross Profit/ Net
Sales *100 |
46.26% |
45.11% |
|
Profit Margin |
Net Income/Net Sales *100 |
18.95% |
22.56% |
|
Return on Total
Assets |
Net Income/Total Assets |
19.3% |
18.2% |
|
Return on Common Shareholder's Equity |
Net Income/ Shareholder's Equity |
27.8% |
24.6% |
Gross profit margin
measures the percentage of revenue remains
after deducting cost of sales.
It indicates how well a company generates profits from core production
or sales activities. Highest ratio is recorded in 2023. This indicates how well
a company is generating profits from its core production or sales activities.
Net profit margin is the percentage of
revenue that remains as net profit after all expenses including taxes,
interest and non-operating items are deducted.
The lowest ratio has been reported
in 2023.
Return on assets ratio measures how
efficiently a company uses its assets to generate profits. A high ROA indicates that company is more efficiently generating profits from its assets.
So during the last few years,
this ratio has been 19.3% in 2023 and has declined to 18.2% in 2024.
Return on common shareholder’s equity indicates
whether the company is more efficient in generating profits for its
shareholders in relative to the amount of equity invested. So that, this ratio
provides insights to shareholders how effectively company is utilizing
shareholder funds to generate returns. So the highest ratio is in 2023 which is
27.8%.
3.4.4 Market
|
Ratio |
|
2023 |
2024 |
|
PE Ratio |
Share price/EPS |
7.44 |
9.64 |
|
Dividend yield |
DPS/Share price |
0.22 |
0.22 |
|
Dividend payout
ratio |
DPS/EPS |
0.60 |
0.55 |
Price earnings ratio is often used by
investors to measure stock values. Higher the ratio, more potential for growth.
This ratio compares the company’s market price to earnings per share. The high
value has been recorded in 2024.
Dividend
yield identifies the return, in terms of cash dividends, on the current
market price of the
stock. The dividend yield in 2023 and 2024 are same. So this is often used by
investors to assess the income potential of stock or income generating investment.
Dividend payout ratio measures the
proportion of company’s earnings that are distributed to shareholders in forms
of dividends. So this ratio has been improved in 2024.
Z-score bankruptcy model
Z =1.2X1 + 1.4X2 + 3.3X3
+ 0.6X4 + 1.0X5
X1 = working
capital/ total assets X2 = retaining
earnings/ total assets
X3 = earnings before
interest and taxes/
total assets X4 = market
value of equity/total liabilities
X5 = sales/total assets
|
|
2023 |
2024 |
|
X1 |
0.334 |
0.334 |
|
X2 |
0.314 |
0.322 |
|
X3 |
0.169 |
0.176 |
|
X4 |
2.11 |
2.23 |
|
X5 |
0.523 |
0.611 |
|
Z |
3.187 |
3.381 |
Z > 2.99 – Safe zone
1.8 < Z < 2.99 – Grey zone Z < 1.8 – Distress zone
·
For 2023 – Safe Zone
·
For 2024 – Safe Zone
4. Conclusion
The
financial analysis of Lanka Tiles PLC for 2023 and 2024 highlights the
company's strategic responses to a challenging economic environment. Despite
facing revenue declines, likely due to heightened competition and economic
fluctuations, Lanka Tiles
demonstrated resilience through
a structured focus on cost efficiency, debt reduction, and maintaining a
robust equity base. These efforts have allowed the company to maintain
liquidity and reduce reliance on short-term debt, ultimately reinforcing its
financial stability.
Horizontal analysis reflects that while
revenue and profit margins were impacted, there was notable growth in total
assets, largely through inventory increases, positioning the company to
potentially capitalize on future demand. The reduction in non-current
liabilities also underscores Lanka Tiles’ commitment to improving its financial
health and long-term sustainability.
Vertical analysis provides insights
into Lanka Tiles' balanced asset allocation and effective cost management. With equity now comprising a larger portion
of the total financing mix, the company is less reliant on debt, a prudent strategy that aligns with its focus on enhancing liquidity. Cost of
sales saw efficient control, preserving gross profit margins despite
revenue challenges, indicative of
sound operational management.
Trend analysis reveals some areas for
improvement, especially in sales turnover and administrative costs, which saw
increases relative to revenue. However, the consistent growth in equity and
reduced short-term liabilities point towards an overall positive trajectory in
financial solvency and resilience.
Liquidity indicators suggest a strong
ability to meet short-term obligations, underscoring the company’s effective
management of working capital. However, the decline in the acid test ratio
highlights an increased reliance on inventory, suggesting room for optimizing inventory turnover to ensure
quicker asset liquidity.
Efficiency ratios reflect both
strengths and areas for improvement. The company has enhanced its accounts receivable turnover, indicating better cash flow management through timely
collections. However,
slower inventory turnover
points to the potential for improving sales cycles
or inventory management to prevent capital from being tied up in unsold goods.
Solvency ratios indicate a prudent
approach to financial health, with reductions in debt and increased equity
demonstrating a strong capital structure. This shift reduces financial risk and
highlights Lanka Tiles’
commitment to long-term stability, which enhances
its appeal to investors
and creditors.
Profitability ratios show a mixed outcome. While the net
profit margin has improved, reflecting efficient cost management, there are
slight declines in gross profit, ROA, and ROE, which may indicate the impact of
a competitive market on pricing power and asset utilization. Nonetheless, the increase
in net profit margin suggests the company has managed to navigate external challenges
effectively, preserving shareholder value.
Lanka
Tiles PLC's financial analysis for 2023 and 2024 highlights the business's
flexibility and tenacity in a difficult economic environment. Lanka Tiles has
maintained a healthy liquidity position and strengthened its financial
stability by prudent cost control, debt reduction, and a deliberate focus
on equity growth.
Although there is room for improvement, especially in the areas of asset efficiency and inventory
turnover, the company's strong capital structure and higher net profit margins
show a consistent path toward long-term viability and value generation for
shareholders. Lanka Tiles PLC is in a strong position to take advantage of
upcoming market opportunities and improve its competitive position in the
sector by maintaining a focus on operational effectiveness and sound financial
management.
5.
References
Lanka Tiles PLC. (2023).
Annual
Report 2023. Colombo, Sri Lanka: Lanka Tiles PLC
No comments:
Post a Comment